Skip to content
Search for:
Meet David
In The News
Order Now
Resources
Organizations
Dilution Calculator
Contact
Search for:
Meet David
In The News
Order Now
Resources
Organizations
Dilution Calculator
Contact
Meet David
In The News
Order Now
Resources
Organizations
Dilution Calculator
Contact
Dilution Calculator
allmoney
2023-05-18T21:32:48+00:00
Equity Dilution Calculator
Our company is seeking
$
15M
$0
$100M
in growth capital. The pre-money
valuation of the business is
$
100M
$0
$2B
today and our terminal value
at exit (in 2 years) is
$
500M
$0
$5B
. My current ownership stake is
%.
If you financed your company with growth debt, you would receive
$xxx.xx
more in equity proceeds at the time of exit.
Equity
50% Equity /
50% Growth Debt
Growth Debt
Equity Raised
Growth Capital Desired
GCD 50
GCD Growth
Debt Raised
Debt Raised Equity
Debt Raised 50
Debt Raised Growth
Total Capital Raised
TCR Equity
TCR 50
TCR Growth
Dilution %
Dilution Equity
Dilution 50
Dilution Growth
Future Equity Value -
Current Shareholders
FEV Current Shareholder Equity
FEV Current Shareholder 50
FEV Current Shareholder Growth
Future Equity Value -
New Shareholders
FEV New Shareholder Equity
FEV New Shareholder 50
FEV New Shareholder Growth
Equity Value Retained -
Current Shareholders
Equity Value Retained Dollar 50
Equity Value Retained Dollar Growth
Equity Value Retained - %
Equity Value Retained Percent 50
Equity Value Retained Percent Growth
Equity Value Retained -
My Holdings
My Holdings EVR 50
My Holdings EVR Growth
Equity Value Retained -
My Holdings
My Holdings EVR Percent 50
My Holdings EVR Percent Growth
* For illustrative purposes only. Actual results may vary based the on the credit quality of the borrower and market conditions. We make no representations regarding the likelihood that any of such assumptions will coincide with actual market conditions or events, and this material should not be relied upon for such purposes.
This calculator is based upon information and assumptions provided by you. Results depend on the variables inputted, and the assumptions underlying the calculation. The results provide broad and general guidelines on the advantages of certain debt financing concepts and does not constitute a recommendation of the sale or purchase of any security. Since past performance and market conditions may not be repeated in the future, your investment goals may not be fulfilled by following advice that is based on the projections herein. Additionally, this report may not reflect all costs, or proceeds received by you. The information contained in the report is not intended as financial, tax or legal advice.
Future Equity Value Equity
Future Equity Value 50
Future Equity Value Growth
CAPTCHA
Δ
Looking to learn more?
Get in touch
Page load link
Go to Top